Please check your inbox to complete the process.
Just click on the link in that email to complete your Sign up.
If you don’t see it, you may need to check your spam folder.
Email verification link expired
It seems that the verification link has expired.
No worries! We can send you a new link to email
Log In
Don't have an account?
Reset your password
New to PT Realty?
PT Realty
Reset your password
Enter the email address associated with your account and we'll send you a link to reset your password.
Check your email
We've resent password reset instructions to if it is an email on file.
Thanks! If matches an email we have on file, then we've sent you an email containing further instructions for resetting your password.
If you haven't received an email in 5 minutes, check your spam, resend, or try a different email.
This exceptional investment opportunity presents a portfolio of three meticulously maintained condominiums in desirable Las Vegas locations. The portfolio comprises three units totaling 2,553 square feet, boasting a current 100% occupancy rate as of February 7, 2024. Built in 1982 and renovated in 2021, these Class B properties offer a compelling blend of established rental income and future appreciation potential. The current Net Operating Income (NOI) stands at $32,244, with a pro-forma NOI projected at $35,186, resulting in a current cap rate of 5.70% and a pro-forma cap rate of 6.22%. The asking price for the entire portfolio is $566,000, translating to a price per square foot of $221.70 and a price per unit of $188,667. Two of the units are situated in the Southwest Valley's Spring Valley neighborhood, offering resort-style amenities including a tennis court, fitness center, pool, and spa. Their convenient location provides easy access to schools, shopping, restaurants, and the Las Vegas Strip, with proximity to major highways and Allegiant Stadium. The third unit enjoys a prime location near the Wynn, Convention Center, MSG Sphere, and High Roller, also with convenient access to Allegiant Stadium. This unit's community boasts a heated pool, spa, clubhouse, gym, tennis courts, putting green, and extensive park-like grounds. The properties are zoned 21.170.C - SFR UNIT IN MULTI UNIT BLDG. CONDO OWNERSHIP, and the APNs are 163-24-612-816, 163-24-611-296, and 162-15-215-073. This stabilized investment is ideal for 1031 exchange opportunities.
Highlights
Three-unit condo portfolio in desirable Las Vegas locations, totaling 2,553 square feet, currently 100% occupied.
$566,000 asking price, $221.70/SF, $188,667 per unit; $32,244 current NOI, $35,186 pro-forma NOI; 5.70% current cap rate, 6.22% pro-forma cap rate.
Built in 1982, renovated in 2021 (Class B properties). Ideal for 1031 exchange.
Two units in Spring Valley offer resort-style amenities (pool, spa, fitness center, tennis court); near schools, shopping, restaurants, and the Las Vegas Strip, with easy highway access and proximity to Allegiant Stadium.
One unit near Wynn, Convention Center, MSG Sphere, and High Roller; community amenities include a heated pool, spa, clubhouse, gym, tennis courts, and putting green; close to Allegiant Stadium.
How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
Contacts
Catherine Hyde
Jeremy Hyde
Jillian Hyde
Learn more
Useful Information
Request information
5361 Indian River Dr, Las Vegas, Nevada, 89103
Message sent successfully
Error
Email this Information
Message sent successfully
Error
Disclaimer
The property value estimates provided on this website are automated calculations based on publicly available data, user-submitted information, and proprietary algorithms. These estimates are not appraisals and should not be used as a substitute for a professional valuation by a licensed appraiser.
We do not guarantee the accuracy, reliability, or completeness of these estimates, as market conditions, property features, and other factors may affect actual property values. Users should conduct their own due diligence and consult with a real estate professional before making financial or investment decisions.
By using this service, you acknowledge and accept that all estimates are provided for informational purposes only and that this website assumes no liability for any reliance on the provided valuations.