Please check your inbox to complete the process.
Just click on the link in that email to complete your Sign up.
If you don’t see it, you may need to check your spam folder.
Email verification link expired
It seems that the verification link has expired.
No worries! We can send you a new link to email
Log In
Don't have an account?
Reset your password
New to PT Realty?
PT Realty
Reset your password
Enter the email address associated with your account and we'll send you a link to reset your password.
Check your email
We've resent password reset instructions to if it is an email on file.
Thanks! If matches an email we have on file, then we've sent you an email containing further instructions for resetting your password.
If you haven't received an email in 5 minutes, check your spam, resend, or try a different email.
This exceptional investment opportunity presents a 25-unit apartment building in Stephenville, Texas, situated on a 6.26-acre lot at 120 Bunkhouse Rd, zip code 76401. Built in 2015 and renovated in 2022, this Class B property boasts 16,110 square feet of net rentable space, currently operating at 100% occupancy. The property comprises three single-story buildings and includes 19 high-quality residential suites, 40 fully upgraded horse stalls, six RV spaces, a professional-grade lighted arena, a laundry facility, a modern conference room, and fully equipped office spaces. The property generates a substantial net operating income (NOI) of $401,400, with a pro-forma NOI of $1,043,600, resulting in an 8.92% cap rate and a pro-forma cap rate of 23.19%. The asking price is $4,500,000, translating to $180,000 per unit and $279.33 per square foot. The property is zoned for commercial use and benefits from a strong existing tenant base and a waiting list, suggesting significant potential for future growth and increased revenue. This turnkey operation offers immediate cash flow and represents a compelling investment in a thriving Texas market. The property's diverse revenue streams, including residential rentals, horse stall rentals, RV parking, and laundry facilities, contribute to its robust financial performance.
Highlights
19 residential units generating $285,000 annual income.
40 horse stalls producing $120,000 annually.
6 RV parking spaces yielding $50,400 annually.
On-site laundry facility with $26,000 annual revenue.
How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
The property value estimates provided on this website are automated calculations based on publicly available data, user-submitted information, and proprietary algorithms. These estimates are not appraisals and should not be used as a substitute for a professional valuation by a licensed appraiser.
We do not guarantee the accuracy, reliability, or completeness of these estimates, as market conditions, property features, and other factors may affect actual property values. Users should conduct their own due diligence and consult with a real estate professional before making financial or investment decisions.
By using this service, you acknowledge and accept that all estimates are provided for informational purposes only and that this website assumes no liability for any reliance on the provided valuations.